Bagmane Prime RE

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: INE2OVN25015
  • NSEID: BAGMANE
  • BSEID: 544758
INR
102.40
-0.14 (-0.14%)
BSENSE

Jun 18

BSE+NSE Vol: 10.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,370.75
2,205.37
Other Operating Income
0.00
0.00
Total Operating income
2,370.75
2,205.37
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.00
71.76
Power Cost
0.00
0.00
Manufacturing Expenses
12.54
15.02
Selling and Distribution Expenses
0.00
0.00
Other Expenses
471.67
410.25
Total Expenditure (Excl Depreciation)
484.21
497.03
Operating Profit (PBDIT) excl Other Income
1,886.54
1,708.34
Other Income
20.13
31.96
Operating Profit (PBDIT)
1,906.67
1,740.30
Interest
394.03
353.11
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
1,512.64
1,387.19
Depreciation
168.83
161.66
Profit Before Tax
1,343.81
1,225.53
Tax
446.71
416.17
Provisions and contingencies
0.00
0.00
Profit After Tax
897.10
809.36
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
897.10
809.36
Share in Profit of Associates
0.00
0.00
Minority Interest
-0.57
0.00
Other related items
0.00
0.00
Consolidated Net Profit
896.53
809.36
Equity Capital
6.04
6.08
Face Value
10.0
10.0
Reserves
1,579.71
1,224.27
Earnings per share (EPS)
1484.32
1331.18
Diluted Earnings per share
1484.07
1331.4
Operating Profit Margin (Excl OI)
79.58%
77.46%
Gross Profit Margin
63.8%
62.9%
PAT Margin
37.84%
36.7%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.50%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 10.77%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.43%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.59%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Bagmane Prime RE With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,370.75
4,582.36
-2,211.61
-48.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,370.75
4,582.36
-2,211.61
-48.26%
Raw Material Cost
0.00
46.84
-46.84
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
67.35
-67.35
-100.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
12.54
585.53
-572.99
-97.86%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
471.67
373.89
97.78
26.15%
Total Expenditure (Excl Depreciation)
484.21
1,073.61
-589.40
-54.90%
Operating Profit (PBDIT) excl Other Income
1,886.54
3,508.75
-1,622.21
-46.23%
Other Income
20.13
93.49
-73.36
-78.47%
Operating Profit (PBDIT)
1,906.67
3,602.24
-1,695.57
-47.07%
Interest
394.03
1,495.04
-1,101.01
-73.64%
Exceptional Items
0.00
177.01
-177.01
-100.00%
Gross Profit (PBDT)
1,512.64
2,284.21
-771.57
-33.78%
Depreciation
168.83
1,265.79
-1,096.96
-86.66%
Profit Before Tax
1,343.81
1,018.42
325.39
31.95%
Tax
446.71
795.03
-348.32
-43.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
897.10
223.40
673.70
301.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
897.10
223.40
673.70
301.57%
Share in Profit of Associates
0.00
115.15
-115.15
-100.00%
Minority Interest
-0.57
0.00
-0.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
896.53
338.55
557.98
164.81%
Equity Capital
6.04
28,826.21
-28,820.17
-99.98%
Face Value
10.00
300.00
0.00
Reserves
1,579.71
-8,046.03
9,625.74
119.63%
Earnings per share (EPS)
1,484.32
3.52
1,480.80
42,068.18%
Diluted Earnings per share
1,484.07
3.57
1,480.50
41,470.59%
Operating Profit Margin (Excl OI)
79.58%
76.57%
0.00
3.01%
Gross Profit Margin
63.80%
49.85%
0.00
13.95%
PAT Margin
37.84%
7.39%
0.00
30.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,370.75 Cr
in Mar 2025

Figures in Cr
Annual - Consolidate Net Profit
Consolidate Net Profit 896.53 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,886.54 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 394.03 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.58%
in Mar 2025

Figures in %
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."