Annual Results Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Brady & Morris With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
90.31
246.90
-156.59
-63.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90.31
246.90
-156.59
-63.42%
Raw Material Cost
52.54
186.61
-134.07
-71.85%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.42
3.55
-3.97
-111.83%
Employee Cost
13.31
9.53
3.78
39.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
3.41
-3.41
-100.00%
Other Expenses
13.39
22.92
-9.53
-41.58%
Total Expenditure (Excl Depreciation)
78.82
226.02
-147.20
-65.13%
Operating Profit (PBDIT) excl Other Income
11.49
20.88
-9.39
-44.97%
Other Income
0.59
6.57
-5.98
-91.02%
Operating Profit (PBDIT)
12.08
27.45
-15.37
-55.99%
Interest
0.96
18.64
-17.68
-94.85%
Exceptional Items
19.32
0.00
19.32
Gross Profit (PBDT)
30.44
8.81
21.63
245.52%
Depreciation
0.99
5.97
-4.98
-83.42%
Profit Before Tax
29.44
2.84
26.60
936.62%
Tax
5.43
0.88
4.55
517.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.01
1.95
22.06
1,131.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.01
1.95
22.06
1,131.28%
Equity Capital
2.25
30.08
-27.83
-92.52%
Face Value
10.00
1.00
0.00
Reserves
45.04
122.27
-77.23
-63.16%
Earnings per share (EPS)
106.71
0.06
106.65
177,750.00%
Diluted Earnings per share
106.73
0.07
106.66
152,371.43%
Operating Profit Margin (Excl OI)
12.72%
8.46%
0.00
4.26%
Gross Profit Margin
33.71%
3.57%
0.00
30.14%
PAT Margin
26.59%
0.79%
0.00
25.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 90.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 24.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Annual - Interest
Interest 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
