Sun TV Network

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE424H01027
  • NSEID: SUNTV
  • BSEID: 532733
INR
521.85
2.5 (0.48%)
BSENSE

Jun 18

BSE+NSE Vol: 1.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,334.82
4,019.87
4,282.10
3,772.05
3,584.82
3,176.89
3,519.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,334.82
4,019.87
4,282.10
3,772.05
3,584.82
3,176.89
3,519.85
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
338.65
332.71
320.27
305.26
293.99
307.12
323.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
994.36
887.24
739.28
632.09
560.56
420.19
526.71
Selling and Distribution Expenses
116.56
135.25
142.49
63.95
50.37
51.07
46.31
Other Expenses
671.04
532.03
441.96
377.75
392.42
327.13
347.69
Total Expenditure (Excl Depreciation)
2,120.61
1,887.23
1,644.00
1,379.05
1,297.34
1,105.51
1,243.93
Operating Profit (PBDIT) excl Other Income
2,214.21
2,132.64
2,638.10
2,393.00
2,287.48
2,071.38
2,275.92
Other Income
565.65
698.82
505.02
377.05
255.97
306.84
260.65
Operating Profit (PBDIT)
2,779.86
2,831.46
3,143.12
2,770.05
2,543.45
2,378.22
2,536.57
Interest
13.91
13.55
8.56
9.42
33.25
26.86
12.75
Exceptional Items
-72.98
-55.80
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,692.97
2,762.11
3,134.56
2,760.63
2,510.20
2,351.36
2,523.82
Depreciation
722.60
540.59
531.72
486.00
306.12
403.92
700.20
Profit Before Tax
1,970.37
2,221.52
2,602.84
2,274.63
2,204.08
1,947.44
1,823.62
Tax
498.54
513.20
687.31
571.25
553.46
415.78
433.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,471.83
1,708.32
1,915.53
1,703.38
1,650.62
1,531.66
1,389.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,471.83
1,708.32
1,915.53
1,703.38
1,650.62
1,531.66
1,389.66
Share in Profit of Associates
-31.20
-4.90
10.27
3.54
-8.71
-6.42
-4.17
Minority Interest
-1.05
-1.34
-0.73
-0.51
-0.11
-0.21
-0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,439.58
1,702.08
1,925.07
1,706.41
1,641.80
1,525.03
1,385.16
Equity Capital
197.04
197.04
197.04
197.04
197.04
197.04
197.04
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
12,446.32
11,454.45
10,338.97
9,074.55
7,958.16
6,856.67
5,527.07
Earnings per share (EPS)
36.53
43.19
48.85
43.3
41.66
38.7
35.15
Diluted Earnings per share
36.56
43.22
48.86
43.31
41.66
38.7
35.16
Operating Profit Margin (Excl OI)
51.08%
53.05%
61.61%
63.44%
63.81%
65.2%
64.66%
Gross Profit Margin
62.12%
68.71%
73.2%
73.19%
70.02%
74.01%
71.7%
PAT Margin
33.23%
42.38%
44.97%
45.25%
45.8%
48.01%
39.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 7.83% vs -6.12% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -15.42% vs -11.58% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 3.82% vs -19.16% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 2.66% vs 58.29% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Sun TV Network With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,334.82
4,675.81
-340.99
-7.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,334.82
4,675.81
-340.99
-7.29%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
338.65
2,524.10
-2,185.45
-86.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
994.36
196.11
798.25
407.04%
Selling and Distribution Expenses
116.56
106.86
9.70
9.08%
Other Expenses
671.04
425.42
245.62
57.74%
Total Expenditure (Excl Depreciation)
2,120.61
3,252.49
-1,131.88
-34.80%
Operating Profit (PBDIT) excl Other Income
2,214.21
1,423.32
790.89
55.57%
Other Income
565.65
107.62
458.03
425.60%
Operating Profit (PBDIT)
2,779.86
1,530.94
1,248.92
81.58%
Interest
13.91
514.54
-500.63
-97.30%
Exceptional Items
-72.98
-24.59
-48.39
-196.79%
Gross Profit (PBDT)
2,692.97
991.81
1,701.16
171.52%
Depreciation
722.60
657.54
65.06
9.89%
Profit Before Tax
1,970.37
334.28
1,636.09
489.44%
Tax
498.54
32.86
465.68
1,417.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,471.83
301.42
1,170.41
388.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,471.83
301.42
1,170.41
388.30%
Share in Profit of Associates
-31.20
0.00
-31.20
Minority Interest
-1.05
-82.67
81.62
98.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,439.58
218.76
1,220.82
558.06%
Equity Capital
197.04
77.60
119.44
153.92%
Face Value
5.00
1.00
0.00
Reserves
12,446.32
2,010.93
10,435.39
518.93%
Earnings per share (EPS)
36.53
2.82
33.71
1,195.39%
Diluted Earnings per share
36.56
3.92
32.64
832.65%
Operating Profit Margin (Excl OI)
51.08%
31.03%
0.00
20.05%
Gross Profit Margin
62.12%
21.62%
0.00
40.50%
PAT Margin
33.23%
6.57%
0.00
26.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,334.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.83% vs -6.12% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,439.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -15.42% vs -11.58% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,214.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.82% vs -19.16% in Mar 2025

Annual - Interest
Interest 13.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.66% vs 58.29% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.08%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025