Va Tech Wabag

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,819.00
52.05 (2.95%)
BSENSE

Jun 18

BSE+NSE Vol: 8.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,944.20
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,944.20
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.20
0.70
-0.50
-8.40
-2.59
-2.76
-11.09
Employee Cost
300.40
264.50
235.40
265.51
250.66
198.52
235.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,000.60
2,559.80
2,167.20
2,277.94
2,308.29
2,235.84
1,946.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
162.60
46.70
78.60
107.61
185.95
184.13
169.43
Total Expenditure (Excl Depreciation)
3,466.80
2,871.70
2,480.70
2,642.66
2,742.31
2,615.73
2,340.17
Operating Profit (PBDIT) excl Other Income
477.40
422.30
375.70
317.82
236.99
218.76
216.98
Other Income
94.30
44.60
43.40
53.60
32.39
8.21
35.17
Operating Profit (PBDIT)
571.70
466.90
419.10
371.42
269.38
226.97
252.15
Interest
72.90
78.80
71.10
65.80
87.70
90.30
109.02
Exceptional Items
-4.70
0.00
0.00
-289.23
0.00
0.00
0.00
Gross Profit (PBDT)
494.10
388.10
348.00
16.39
181.68
136.67
143.13
Depreciation
6.20
5.90
8.40
8.81
10.13
12.13
15.39
Profit Before Tax
487.90
382.20
339.60
7.58
171.55
124.54
127.74
Tax
118.80
89.60
79.70
5.90
36.33
29.47
48.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
369.10
292.60
259.90
1.68
135.22
95.07
79.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
369.10
292.60
259.90
1.68
135.22
95.07
79.18
Share in Profit of Associates
0.70
2.20
-9.50
9.25
-3.16
5.75
4.75
Minority Interest
0.70
0.50
-4.80
1.92
-0.15
9.29
7.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.50
295.30
245.60
12.85
131.91
110.11
90.96
Equity Capital
12.50
12.40
12.40
12.44
12.44
12.44
10.94
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,152.50
1,733.60
1,412.30
1,562.45
1,526.68
1,397.33
1,163.49
Earnings per share (EPS)
59.28
47.63
39.61
2.07
21.21
17.7
16.63
Diluted Earnings per share
69.31
49.37
39.49
5.76
20.8
20.13
19.3
Operating Profit Margin (Excl OI)
12.1%
12.82%
13.15%
10.74%
7.95%
7.72%
8.49%
Gross Profit Margin
12.53%
11.78%
12.18%
0.55%
6.1%
4.82%
5.6%
PAT Margin
9.38%
8.95%
8.77%
0.37%
4.43%
3.56%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 19.74% vs 15.32% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 25.47% vs 20.24% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.05% vs 12.40% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -7.49% vs 10.83% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Va Tech Wabag With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,944.20
281.01
3,663.19
1,303.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,944.20
281.01
3,663.19
1,303.58%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
10.24
-10.24
-100.00%
(Increase) / Decrease In Stocks
3.20
0.00
3.20
Employee Cost
300.40
57.22
243.18
424.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,000.60
152.60
2,848.00
1,866.32%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
162.60
37.85
124.75
329.59%
Total Expenditure (Excl Depreciation)
3,466.80
257.91
3,208.89
1,244.19%
Operating Profit (PBDIT) excl Other Income
477.40
23.10
454.30
1,966.67%
Other Income
94.30
145.20
-50.90
-35.06%
Operating Profit (PBDIT)
571.70
168.30
403.40
239.69%
Interest
72.90
8.78
64.12
730.30%
Exceptional Items
-4.70
-0.91
-3.79
-416.48%
Gross Profit (PBDT)
494.10
159.52
334.58
209.74%
Depreciation
6.20
1.71
4.49
262.57%
Profit Before Tax
487.90
157.81
330.09
209.17%
Tax
118.80
53.45
65.35
122.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
369.10
104.36
264.74
253.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.91
0.91
100.00%
Net Profit
369.10
103.45
265.65
256.79%
Share in Profit of Associates
0.70
0.00
0.70
Minority Interest
0.70
-1.06
1.76
166.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.50
102.39
268.11
261.85%
Equity Capital
12.50
367.02
-354.52
-96.59%
Face Value
2.00
10.00
0.00
Reserves
2,152.50
1,707.11
445.39
26.09%
Earnings per share (EPS)
59.28
2.79
56.49
2,024.73%
Diluted Earnings per share
69.31
2.73
66.58
2,438.83%
Operating Profit Margin (Excl OI)
12.10%
8.22%
0.00
3.88%
Gross Profit Margin
12.53%
56.77%
0.00
-44.24%
PAT Margin
9.38%
37.14%
0.00
-27.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,944.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.74% vs 15.32% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 370.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.47% vs 20.24% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 477.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.05% vs 12.40% in Mar 2025

Annual - Interest
Interest 72.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.49% vs 10.83% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.10%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support.ra@mojomarkets.in, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."