Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
738.76
718.76
723.06
1,051.80
1,153.27
754.81
674.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
738.76
718.76
723.06
1,051.80
1,153.27
754.81
674.93
Raw Material Cost
441.66
440.07
483.40
679.61
780.89
413.19
385.20
Purchase of Finished goods
1.94
12.62
6.23
13.85
17.09
15.39
3.90
(Increase) / Decrease In Stocks
-6.22
4.46
-1.04
-4.99
-22.56
-9.92
4.02
Employee Cost
48.86
44.99
49.35
46.33
37.16
29.40
22.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
164.34
162.68
146.87
152.76
135.84
101.59
78.75
Total Expenditure (Excl Depreciation)
650.58
664.81
684.81
887.57
948.42
549.65
494.65
Operating Profit (PBDIT) excl Other Income
88.18
53.95
38.25
164.23
204.85
205.16
180.28
Other Income
6.92
8.78
9.30
8.03
7.42
5.94
6.30
Operating Profit (PBDIT)
95.10
62.73
47.55
172.26
212.27
211.10
186.58
Interest
18.20
24.05
16.34
10.79
6.48
5.00
2.33
Exceptional Items
5.72
0.00
-3.41
4.90
0.00
0.00
0.00
Gross Profit (PBDT)
82.62
38.68
27.80
166.37
205.79
206.10
184.25
Depreciation
39.57
35.76
34.92
29.19
29.62
21.24
15.77
Profit Before Tax
43.05
2.91
-7.13
137.18
176.17
184.86
168.49
Tax
8.71
5.58
-0.30
34.62
48.26
53.99
42.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.35
-2.67
-6.84
102.56
127.91
130.87
126.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.35
-2.67
-6.84
102.56
127.91
130.87
126.20
Share in Profit of Associates
-1.12
-0.76
-1.56
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.31
0.01
-14.44
-14.63
-16.31
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.24
-3.74
-8.39
88.12
113.28
114.56
126.20
Equity Capital
28.02
28.00
27.58
27.15
27.15
27.15
12.15
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
731.36
697.26
701.72
661.62
585.59
474.71
373.59
Earnings per share (EPS)
11.86
-1.34
-3.04
32.46
41.72
42.2
103.87
Diluted Earnings per share
11.86
-1.24
-3.0
31.5
40.51
40.97
88.63
Operating Profit Margin (Excl OI)
11.94%
7.51%
5.29%
15.61%
17.76%
27.18%
26.71%
Gross Profit Margin
11.18%
5.38%
3.84%
15.82%
17.84%
27.3%
27.3%
PAT Margin
4.5%
-0.48%
-1.16%
9.75%
11.09%
17.34%
18.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 2.78% vs -0.59% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 988.77% vs 55.42% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 63.45% vs 41.05% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -24.32% vs 47.18% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Valiant Organics With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
738.76
505.04
233.72
46.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
738.76
505.04
233.72
46.28%
Raw Material Cost
441.66
8.93
432.73
4,845.80%
Purchase of Finished goods
1.94
485.18
-483.24
-99.60%
(Increase) / Decrease In Stocks
-6.22
-54.35
48.13
88.56%
Employee Cost
48.86
4.84
44.02
909.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
164.34
21.40
142.94
667.94%
Total Expenditure (Excl Depreciation)
650.58
466.00
184.58
39.61%
Operating Profit (PBDIT) excl Other Income
88.18
39.04
49.14
125.87%
Other Income
6.92
2.66
4.26
160.15%
Operating Profit (PBDIT)
95.10
41.70
53.40
128.06%
Interest
18.20
16.04
2.16
13.47%
Exceptional Items
5.72
-2.82
8.54
302.84%
Gross Profit (PBDT)
82.62
22.84
59.78
261.73%
Depreciation
39.57
2.81
36.76
1,308.19%
Profit Before Tax
43.05
20.02
23.03
115.03%
Tax
8.71
5.05
3.66
72.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.35
14.97
19.38
129.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.35
14.97
19.38
129.46%
Share in Profit of Associates
-1.12
0.00
-1.12
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.24
14.97
18.27
122.04%
Equity Capital
28.02
24.07
3.95
16.41%
Face Value
10.00
1.00
0.00
Reserves
731.36
103.59
627.77
606.01%
Earnings per share (EPS)
11.86
0.62
11.24
1,812.90%
Diluted Earnings per share
11.86
0.66
11.20
1,696.97%
Operating Profit Margin (Excl OI)
11.94%
7.73%
0.00
4.21%
Gross Profit Margin
11.18%
4.52%
0.00
6.66%
PAT Margin
4.50%
2.96%
0.00
1.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 738.76 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 2.78% vs -0.59% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 33.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 988.77% vs 55.42% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.18 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 63.45% vs 41.05% in Mar 2025
Annual - Interest
Interest 18.20 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -24.32% vs 47.18% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.94%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
