Adani Total Gas

  • Market Cap: Mid Cap
  • Industry: Gas
  • ISIN: INE399L01023
  • NSEID: ATGL
  • BSEID: 542066
INR
722.05
19.2 (2.73%)
BSENSE

Jun 18

BSE+NSE Vol: 56.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
Share Warrants & Outstandings
Total Reserve
4,754.83
4,097.07
3,470.34
2,830.98
2,306.25
1,823.83
Shareholder's Funds
4,864.81
4,207.05
3,580.32
2,940.96
2,416.23
1,933.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,596.69
1,539.99
882.87
268.36
352.41
307.93
Secured Loans
1,596.69
1,539.99
882.87
268.36
352.41
307.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.05
Deferred Tax Assets / Liabilities
334.87
274.15
224.49
175.76
136.81
110.49
Other Long Term Liabilities
515.59
100.06
86.83
61.15
41.1
38.59
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.08
5.27
6.84
5.70
4.57
4.58
Total Non-Current Liabilities
2,453.23
1,919.47
1,201.03
510.97
534.89
461.59
Current Liabilities
Trade Payables
374.03
313.80
330.33
306.85
165.50
115.52
Other Current Liabilities
1,257.67
999.75
876.18
771.57
648.29
505.91
Short Term Borrowings
571.43
206.20
588.62
1,103.53
643.06
180.35
Short Term Provisions
27.45
18.44
15.38
11.42
7.28
6.46
Total Current Liabilities
2,230.58
1,538.19
1,810.51
2,193.37
1,464.13
808.24
Total Liabilities
9,548.62
7,664.71
6,591.86
5,645.30
4,415.25
3,203.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,230.52
4,338.35
3,672.57
2,768.23
2,073.45
1,638.14
Less: Accumulated Depreciation
1,080.44
857.17
668.18
525.15
416.82
338.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,150.08
3,481.18
3,004.39
2,243.08
1,656.63
1,299.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2,000.56
1,865.27
1,497.98
1,616.04
1,170.52
696.48
Intangible assets under development
0.00
7.15
4.40
2.72
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,397.72
782.80
706.12
682.26
633.92
417.33
Long Term Loans & Advances
280.77
213.10
176.62
151.31
161.08
132.12
Other Non Current Assets
132.35
24.57
0.48
0.18
355.06
355.10
Total Non-Current Assets
8,125.73
6,543.83
5,559.62
4,787.26
4,053.56
2,980.33
Current Assets Loans & Advances
Current Investments
291.87
28.03
0.00
0.00
0.00
0.00
Inventories
110.99
115.66
99.17
90.96
76.78
52.01
Sundry Debtors
418.54
424.01
409.92
315.62
186.55
103.68
Cash and Bank
504.89
468.75
456.11
371.84
34.32
10.87
Other Current Assets
60.62
59.51
35.90
15.59
54.50
47.09
Short Term Loans and Advances
35.98
24.92
31.14
64.03
9.54
9.66
Total Current Assets
1,422.89
1,120.88
1,032.24
858.04
361.69
223.31
Net Current Assets (Including Current Investments)
-807.69
-417.31
-778.27
-1,335.33
-1,102.44
-584.93
Total Current Assets Excluding Current Investments
1,131.02
1,092.85
1,032.24
858.04
361.69
223.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,548.62
7,664.71
6,591.86
5,645.30
4,415.25
3,203.64
Contingent Liabilities
46.71
44.80
104.87
96.92
65.54
3,579.62
Total Debt
2,168.12
1,746.19
1,471.49
1,371.89
995.47
488.28
Book Value per share (adjusted)
44.23
38.25
32.55
26.74
21.97
17.58
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 24.16% vs 18.67% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 415.28% vs 15.24% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 15.04% vs 18.75% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 78.55% vs 10.86% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 26.94% vs 8.59% in Mar 2025

Compare Balance Sheet Results of Adani Total Gas
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
109.98
6,575.10
-6,465.12
-98.33%
Share Warrants & Outstandings
Total Reserve
4,754.83
78,422.45
-73,667.62
-93.94%
Shareholder's Funds
4,864.81
84,997.55
-80,132.74
-94.28%
Minority Interest
0.00
242.93
-242.93
-100.00%
Long-Term Borrowings
1,596.69
10,781.04
-9,184.35
-85.19%
Secured Loans
1,596.69
9,206.04
-7,609.35
-82.66%
Unsecured Loans
0.00
1,575.00
-1,575.00
-100.00%
Deferred Tax Assets / Liabilities
334.87
4,259.81
-3,924.94
-92.14%
Other Long Term Liabilities
515.59
9,973.46
-9,457.87
-94.83%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.08
994.43
-988.35
-99.39%
Total Non-Current Liabilities
2,453.23
26,008.74
-23,555.51
-90.57%
Current Liabilities
Trade Payables
374.03
7,759.85
-7,385.82
-95.18%
Other Current Liabilities
1,257.67
7,633.68
-6,376.01
-83.52%
Short Term Borrowings
571.43
5,526.33
-4,954.90
-89.66%
Short Term Provisions
27.45
979.65
-952.20
-97.20%
Total Current Liabilities
2,230.58
21,899.51
-19,668.93
-89.81%
Total Liabilities
9,548.62
1,33,148.73
-1,23,600.11
-92.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,230.52
73,734.18
-68,503.66
-92.91%
Less: Accumulated Depreciation
1,080.44
21,009.96
-19,929.52
-94.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,150.08
52,677.47
-48,527.39
-92.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2,000.56
27,421.06
-25,420.50
-92.70%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,397.72
22,764.61
-21,366.89
-93.86%
Long Term Loans & Advances
280.77
1,454.07
-1,173.30
-80.69%
Other Non Current Assets
132.35
1,171.78
-1,039.43
-88.71%
Total Non-Current Assets
8,125.73
1,11,647.03
-1,03,521.30
-92.72%
Current Assets Loans & Advances
Current Investments
291.87
0.00
291.87
0.00%
Inventories
110.99
6,249.92
-6,138.93
-98.22%
Sundry Debtors
418.54
9,436.44
-9,017.90
-95.56%
Cash and Bank
504.89
2,720.52
-2,215.63
-81.44%
Other Current Assets
60.62
1,947.29
-1,886.67
-96.89%
Short Term Loans and Advances
35.98
1,147.53
-1,111.55
-96.86%
Total Current Assets
1,422.89
21,501.70
-20,078.81
-93.38%
Net Current Assets (Including Current Investments)
-807.69
-397.81
-409.88
-103.03%
Total Current Assets Excluding Current Investments
1,131.02
21,501.70
-20,370.68
-94.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,548.62
1,33,148.73
-1,23,600.11
-92.83%
Contingent Liabilities
46.71
7,526.93
-7,480.22
-99.38%
Total Debt
2,168.12
16,307.37
-14,139.25
-86.70%
Book Value per share (adjusted)
44.23
129.27
-85.04
-65.78%
Annual - Borrowings
Borrowings 2,168.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.16% vs 18.67% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 515.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 415.28% vs 15.24% in Mar 2025

Annual - Fixed Assets
Fixed Assets 6,150.64 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.04% vs 18.75% in Mar 2025

Annual - Investments
Investments 1,397.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 78.55% vs 10.86% in Mar 2025

Annual - Current Assets
Current Assets 1,422.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.94% vs 8.59% in Mar 2025