Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
6.96
-2.53
-36.35%
Share Warrants & Outstandings
Total Reserve
1.17
2.75
-1.58
-57.45%
Shareholder's Funds
5.60
9.71
-4.11
-42.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
0.18
13.77
7,650.00%
Secured Loans
13.95
0.18
13.77
7,650.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.25
0.00
1.25
0.00%
Other Long Term Liabilities
1.25
0.00
1.25
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
16.45
0.18
16.27
9,038.89%
Current Liabilities
Trade Payables
1.69
0.09
1.60
1,777.78%
Other Current Liabilities
0.38
3.61
-3.23
-89.47%
Short Term Borrowings
10.52
4.95
5.57
112.53%
Short Term Provisions
0.03
0.10
-0.07
-70.00%
Total Current Liabilities
12.63
8.75
3.88
44.34%
Total Liabilities
34.67
18.65
16.02
85.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
0.24
53.29
22,204.17%
Less: Accumulated Depreciation
25.42
0.01
25.41
254,100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
0.23
27.88
12,121.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
12.29
-12.29
-100.00%
Long Term Loans & Advances
0.80
0.00
0.80
0.00%
Other Non Current Assets
0.04
0.01
0.03
300.00%
Total Non-Current Assets
28.95
12.53
16.42
131.05%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
0.00
0.80
0.00%
Sundry Debtors
3.38
2.60
0.78
30.00%
Cash and Bank
0.19
0.01
0.18
1,800.00%
Other Current Assets
0.42
0.02
0.40
2,000.00%
Short Term Loans and Advances
0.93
3.50
-2.57
-73.43%
Total Current Assets
5.72
6.12
-0.40
-6.54%
Net Current Assets (Including Current Investments)
-6.91
-2.63
-4.28
-162.74%
Total Current Assets Excluding Current Investments
5.72
6.12
-0.40
-6.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
18.65
16.02
85.90%
Contingent Liabilities
1.52
0.26
1.26
484.62%
Total Debt
24.47
5.13
19.34
377.00%
Book Value per share (adjusted)
12.64
13.96
-1.32
-9.46%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
