Dalmia BharatLtd

  • Market Cap: Mid Cap
  • Industry: Cement & Cement Products
  • ISIN: INE00R701025
  • NSEID: DALBHARAT
  • BSEID: 542216
INR
1,720.85
0.15 (0.01%)
BSENSE

Jun 18

BSE+NSE Vol: 1.1 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
38.00
38.00
38.00
37.00
58.00
43.00
Share Warrants & Outstandings
Total Reserve
17,941.00
17,336.00
16,359.00
15,591.00
16,003.00
12,767.00
Shareholder's Funds
17,979.00
17,374.00
16,397.00
15,628.00
16,061.00
12,810.00
Minority Interest
144.00
126.00
110.00
116.00
72.00
34.00
Long-Term Borrowings
6,168.00
4,605.00
4,431.00
3,210.00
1,922.00
2,089.00
Secured Loans
6,168.00
4,605.00
4,431.00
3,210.00
1,917.00
1,889.00
Unsecured Loans
0.00
0.00
0.00
0.00
5.00
200.00
Deferred Tax Assets / Liabilities
2,184.00
1,981.00
1,758.00
1,610.00
1,564.00
1,659.00
Other Long Term Liabilities
780
549
278
259
202
295
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
330.00
313.00
264.00
236.00
181.00
176.00
Total Non-Current Liabilities
9,462.00
7,448.00
6,731.00
5,315.00
3,869.00
4,219.00
Current Liabilities
Trade Payables
1,294.00
1,539.00
1,316.00
1,135.00
850.00
899.00
Other Current Liabilities
3,669.00
2,916.00
2,878.00
2,709.00
2,533.00
2,212.00
Short Term Borrowings
584.00
653.00
199.00
532.00
1,197.00
1,619.00
Short Term Provisions
127.00
115.00
81.00
84.00
86.00
93.00
Total Current Liabilities
5,674.00
5,223.00
4,474.00
4,460.00
4,666.00
4,823.00
Total Liabilities
33,259.00
30,171.00
27,712.00
25,519.00
24,668.00
21,886.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31,517.00
28,575.00
26,134.00
24,059.00
22,334.00
20,653.00
Less: Accumulated Depreciation
12,941.00
11,844.00
10,674.00
9,463.00
8,300.00
7,212.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18,576.00
16,731.00
15,460.00
14,596.00
14,034.00
13,441.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2,593.00
2,497.00
2,284.00
1,859.00
1,034.00
869.00
Intangible assets under development
133.00
119.00
111.00
12.00
0.00
137.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
814.00
716.00
591.00
590.00
1,306.00
741.00
Long Term Loans & Advances
1,004.00
924.00
948.00
788.00
421.00
356.00
Other Non Current Assets
961.00
674.00
570.00
1,380.00
757.00
325.00
Total Non-Current Assets
24,482.00
21,842.00
19,882.00
19,059.00
17,311.00
15,826.00
Current Assets Loans & Advances
Current Investments
5,105.00
4,444.00
3,872.00
2,935.00
4,399.00
3,293.00
Inventories
1,192.00
1,386.00
1,218.00
1,316.00
945.00
760.00
Sundry Debtors
864.00
889.00
836.00
700.00
673.00
511.00
Cash and Bank
224.00
158.00
582.00
285.00
160.00
247.00
Other Current Assets
204.00
177.00
103.00
70.00
24.00
180.00
Short Term Loans and Advances
1,188.00
1,275.00
1,224.00
1,159.00
1,159.00
1,069.00
Total Current Assets
8,777.00
8,329.00
7,830.00
6,460.00
7,357.00
6,060.00
Net Current Assets (Including Current Investments)
3,103.00
3,106.00
3,356.00
2,000.00
2,691.00
1,237.00
Total Current Assets Excluding Current Investments
3,672.00
3,885.00
3,958.00
3,525.00
2,958.00
2,767.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
155.00
0.00
Total Assets
33,259.00
30,171.00
27,712.00
25,519.00
24,668.00
21,886.00
Contingent Liabilities
0.00
0.00
991.00
680.00
0.00
492.00
Total Debt
6,752.00
5,258.00
4,630.00
3,742.00
3,119.00
3,708.00
Book Value per share (adjusted)
946.26
914.42
863
844.76
867.03
692.11
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 28.41% vs 13.56% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 42.08% vs 97.48% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 10.09% vs 8.36% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 13.69% vs 21.15% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 5.38% vs 6.37% in Mar 2025

Compare Balance Sheet Results of Dalmia BharatLtd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
38.00
77.27
-39.27
-50.82%
Share Warrants & Outstandings
Total Reserve
17,941.00
6,011.71
11,929.29
198.43%
Shareholder's Funds
17,979.00
6,088.98
11,890.02
195.27%
Minority Interest
144.00
-33.75
177.75
526.67%
Long-Term Borrowings
6,168.00
4,600.34
1,567.66
34.08%
Secured Loans
6,168.00
4,600.34
1,567.66
34.08%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
2,184.00
1,221.50
962.50
78.80%
Other Long Term Liabilities
780.00
863.05
-83.05
-9.62%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
330.00
33.52
296.48
884.49%
Total Non-Current Liabilities
9,462.00
6,718.41
2,743.59
40.84%
Current Liabilities
Trade Payables
1,294.00
1,098.07
195.93
17.84%
Other Current Liabilities
3,669.00
1,365.65
2,303.35
168.66%
Short Term Borrowings
584.00
1,295.19
-711.19
-54.91%
Short Term Provisions
127.00
149.00
-22.00
-14.77%
Total Current Liabilities
5,674.00
3,907.91
1,766.09
45.19%
Total Liabilities
33,259.00
16,681.55
16,577.45
99.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31,517.00
13,177.23
18,339.77
139.18%
Less: Accumulated Depreciation
12,941.00
3,855.68
9,085.32
235.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18,576.00
9,321.55
9,254.45
99.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2,593.00
1,317.45
1,275.55
96.82%
Intangible assets under development
133.00
0.00
133.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
814.00
144.19
669.81
464.53%
Long Term Loans & Advances
1,004.00
392.55
611.45
155.76%
Other Non Current Assets
961.00
316.00
645.00
204.11%
Total Non-Current Assets
24,482.00
11,688.97
12,793.03
109.45%
Current Assets Loans & Advances
Current Investments
5,105.00
456.72
4,648.28
1,017.75%
Inventories
1,192.00
1,175.13
16.87
1.44%
Sundry Debtors
864.00
786.55
77.45
9.85%
Cash and Bank
224.00
1,369.67
-1,145.67
-83.65%
Other Current Assets
204.00
322.23
-118.23
-36.69%
Short Term Loans and Advances
1,188.00
882.28
305.72
34.65%
Total Current Assets
8,777.00
4,992.58
3,784.42
75.80%
Net Current Assets (Including Current Investments)
3,103.00
1,084.67
2,018.33
186.08%
Total Current Assets Excluding Current Investments
3,672.00
4,535.86
-863.86
-19.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
33,259.00
16,681.55
16,577.45
99.38%
Contingent Liabilities
0.00
660.17
-660.17
-100.00%
Total Debt
6,752.00
5,895.53
856.47
14.53%
Book Value per share (adjusted)
946.26
788.01
158.25
20.08%
Annual - Borrowings
Borrowings 6,752.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.41% vs 13.56% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 780.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.08% vs 97.48% in Mar 2025

Annual - Fixed Assets
Fixed Assets 21,169.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.09% vs 8.36% in Mar 2025

Annual - Investments
Investments 814.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.69% vs 21.15% in Mar 2025

Annual - Current Assets
Current Assets 8,777.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.38% vs 6.37% in Mar 2025