Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 18.89% vs -35.24% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 10.77% vs 209.52% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.86% vs 19.83% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 26.76% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 26.10% vs 78.52% in Mar 2024
Compare Balance Sheet Results of Khazanchi Jewell
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.75
98.45
-73.70
-74.86%
Share Warrants & Outstandings
Total Reserve
206.70
272.57
-65.87
-24.17%
Shareholder's Funds
231.45
413.52
-182.07
-44.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.60
0.46
25.14
5,465.22%
Secured Loans
5.11
0.46
4.65
1,010.87%
Unsecured Loans
20.49
0.00
20.49
0.00%
Deferred Tax Assets / Liabilities
-0.54
-0.69
0.15
21.74%
Other Long Term Liabilities
0.72
7.51
-6.79
-90.41%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
25.78
7.28
18.50
254.12%
Current Liabilities
Trade Payables
5.64
5.09
0.55
10.81%
Other Current Liabilities
16.56
10.84
5.72
52.77%
Short Term Borrowings
39.56
70.68
-31.12
-44.03%
Short Term Provisions
0.00
0.07
-0.07
-100.00%
Total Current Liabilities
61.75
86.68
-24.93
-28.76%
Total Liabilities
318.97
507.47
-188.50
-37.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.20
14.07
0.13
0.92%
Less: Accumulated Depreciation
1.24
9.32
-8.08
-86.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.97
4.75
8.22
173.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.36
0.00
6.36
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4.31
0.00
4.31
0.00%
Long Term Loans & Advances
0.02
1.73
-1.71
-98.84%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
23.65
7.38
16.27
220.46%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
257.18
477.99
-220.81
-46.20%
Sundry Debtors
21.22
1.54
19.68
1,277.92%
Cash and Bank
2.70
7.13
-4.43
-62.13%
Other Current Assets
14.22
3.34
10.88
325.75%
Short Term Loans and Advances
0.00
10.10
-10.10
-100.00%
Total Current Assets
295.32
500.09
-204.77
-40.95%
Net Current Assets (Including Current Investments)
233.57
413.41
-179.84
-43.50%
Total Current Assets Excluding Current Investments
295.32
500.09
-204.77
-40.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
318.97
507.47
-188.50
-37.15%
Contingent Liabilities
0.00
15.36
-15.36
-100.00%
Total Debt
65.15
71.14
-5.99
-8.42%
Book Value per share (adjusted)
93.53
37.69
55.84
148.16%
Annual - Borrowings
Borrowings 65.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.89% vs -35.24% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.77% vs 209.52% in Mar 2024
Annual - Fixed Assets
Fixed Assets 19.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.86% vs 19.83% in Mar 2024
Annual - Investments
Investments 4.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.76% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 295.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.10% vs 78.52% in Mar 2024