Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
17.19
-12.19
-70.91%
Share Warrants & Outstandings
Total Reserve
5.76
33.38
-27.62
-82.74%
Shareholder's Funds
10.76
50.57
-39.81
-78.72%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
28.26
-28.26
-100.00%
Secured Loans
0.00
26.65
-26.65
-100.00%
Unsecured Loans
0.00
1.60
-1.60
-100.00%
Deferred Tax Assets / Liabilities
-0.02
3.82
-3.84
-100.52%
Other Long Term Liabilities
0.05
0.05
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
32.12
-32.09
-99.91%
Current Liabilities
Trade Payables
9.64
13.17
-3.53
-26.80%
Other Current Liabilities
1.77
2.10
-0.33
-15.71%
Short Term Borrowings
0.03
9.74
-9.71
-99.69%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
25.00
-13.56
-54.24%
Total Liabilities
22.23
107.70
-85.47
-79.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
49.55
-49.36
-99.62%
Less: Accumulated Depreciation
0.15
5.55
-5.40
-97.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
44.00
-43.97
-99.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.01
-0.01
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.00
1.16
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.03
2.31
-2.28
-98.70%
Total Non-Current Assets
1.22
46.32
-45.10
-97.37%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
22.84
-13.10
-57.36%
Sundry Debtors
9.33
27.34
-18.01
-65.87%
Cash and Bank
1.18
0.54
0.64
118.52%
Other Current Assets
0.76
0.36
0.40
111.11%
Short Term Loans and Advances
0.00
10.29
-10.29
-100.00%
Total Current Assets
21.00
61.38
-40.38
-65.79%
Net Current Assets (Including Current Investments)
9.56
36.37
-26.81
-73.71%
Total Current Assets Excluding Current Investments
21.00
61.38
-40.38
-65.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
107.70
-85.47
-79.36%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.03
37.99
-37.96
-99.92%
Book Value per share (adjusted)
21.51
29.42
-7.91
-26.89%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
