Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
18.30
-18.27
-99.84%
Share Warrants & Outstandings
Total Reserve
292.89
7,359.97
-7,067.08
-96.02%
Shareholder's Funds
303.38
7,378.27
-7,074.89
-95.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
0.00
25.69
0.00%
Secured Loans
25.69
0.00
25.69
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
73.23
-86.78
-118.50%
Other Long Term Liabilities
10.12
161.43
-151.31
-93.73%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
179.74
-176.13
-97.99%
Total Non-Current Liabilities
25.86
414.40
-388.54
-93.76%
Current Liabilities
Trade Payables
85.78
1,046.54
-960.76
-91.80%
Other Current Liabilities
33.61
838.70
-805.09
-95.99%
Short Term Borrowings
23.93
144.52
-120.59
-83.44%
Short Term Provisions
5.04
170.58
-165.54
-97.05%
Total Current Liabilities
148.37
2,200.34
-2,051.97
-93.26%
Total Liabilities
477.61
9,993.01
-9,515.40
-95.22%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
5,792.22
-5,527.16
-95.42%
Less: Accumulated Depreciation
81.31
2,691.42
-2,610.11
-96.98%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
3,100.80
-2,917.04
-94.07%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
843.93
-840.01
-99.54%
Intangible assets under development
49.32
0.15
49.17
32,780.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,935.48
-1,935.48
-100.00%
Long Term Loans & Advances
10.20
117.96
-107.76
-91.35%
Other Non Current Assets
3.06
49.44
-46.38
-93.81%
Total Non-Current Assets
263.11
6,421.65
-6,158.54
-95.90%
Current Assets Loans & Advances
Current Investments
19.39
62.46
-43.07
-68.96%
Inventories
135.26
2,036.44
-1,901.18
-93.36%
Sundry Debtors
43.94
1,142.80
-1,098.86
-96.16%
Cash and Bank
8.25
165.30
-157.05
-95.01%
Other Current Assets
5.21
65.39
-60.18
-92.03%
Short Term Loans and Advances
2.46
98.97
-96.51
-97.51%
Total Current Assets
214.50
3,571.36
-3,356.86
-93.99%
Net Current Assets (Including Current Investments)
66.14
1,371.02
-1,304.88
-95.18%
Total Current Assets Excluding Current Investments
195.12
3,508.90
-3,313.78
-94.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
9,993.01
-9,515.40
-95.22%
Contingent Liabilities
2.83
249.49
-246.66
-98.87%
Total Debt
49.62
144.52
-94.90
-65.67%
Book Value per share (adjusted)
72.23
403.18
-330.95
-82.08%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
