eMudhra

50
Hold
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE01QM01018
  • NSEID: EMUDHRA
  • BSEID: 543533
INR
462.65
4.25 (0.93%)
BSENSE

Jun 18

BSE+NSE Vol: 73.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
701.00
519.00
373.00
248.00
182.00
131.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
701.00
519.00
373.00
248.00
182.00
131.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
1.00
-1.00
1.00
-1.00
0.00
Raw Materials Consumed
54.00
30.00
35.00
28.00
31.00
17.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.00
92.00
81.00
64.00
47.00
41.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
13.00
9.00
9.00
6.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
542.00
395.00
263.00
161.00
115.00
91.00
Operating Profit (PBDIT) excl Other Income
159.00
123.00
109.00
87.00
66.00
39.00
Other Income
11.00
8.00
6.00
5.00
1.00
0.00
Operating Profit (PBDIT)
170.00
132.00
116.00
92.00
68.00
40.00
Interest
5.00
1.00
3.00
3.00
4.00
0.00
Profit before Depriciation and Tax
165.00
131.00
113.00
89.00
63.00
39.00
Depreciation
34.00
23.00
20.00
15.00
13.00
8.00
Profit Before Taxation & Exceptional Items
131.00
107.00
92.00
73.00
50.00
31.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
131.00
107.00
92.00
73.00
50.00
31.00
Provision for Tax
21.00
20.00
16.00
12.00
9.00
5.00
Profit After Tax
110.00
87.00
76.00
61.00
41.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
269.00
195.00
129.00
86.00
44.00
39.00
Profit Available for appropriations
377.00
279.00
204.00
147.00
86.00
56.00
Appropriations
377.00
279.00
204.00
147.00
86.00
56.00
Equity Dividend (%)
25.00%
25.00%
25.00%
25.00%
25.00%
0.00%
Earnings Per Share
13.14
10.41
9.74
8.35
5.90
2.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 35.08% vs 39.20% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.32% vs 13.12% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 337.74% vs -61.46% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 26.15% vs 14.25% in Mar 2025

Compare Profit and Loss Results of eMudhra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
701.00
0
701.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
701.00
0
701.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0
-2.00
0%
Raw Materials Consumed
54.00
0
54.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
138.00
0
138.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
13.00
0
13.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
542.00
0
542.00
0%
Operating Profit (PBDIT) excl Other Income
159.00
0.00
159.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
170.00
0
170.00
0%
Interest
5.00
0
5.00
0%
Profit before Depriciation and Tax
165.00
0
165.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
131.00
0
131.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
131.00
0
131.00
0%
Provision for Tax
21.00
0
21.00
0%
Profit After Tax
110.00
0
110.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
269.00
0
269.00
0%
Profit Available for appropriations
377.00
0
377.00
0%
Appropriations
377.00
0
377.00
0%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
13.14
0
13.14
0%
Profit And Loss - Net Sales
Net Sales 701.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.08% vs 39.20% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.32% vs 13.12% in Mar 2025

Profit And Loss - Interest
Interest 5.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 337.74% vs -61.46% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 110.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.15% vs 14.25% in Mar 2025