Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
701.00
519.00
373.00
248.00
182.00
131.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
701.00
519.00
373.00
248.00
182.00
131.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
1.00
-1.00
1.00
-1.00
0.00
Raw Materials Consumed
54.00
30.00
35.00
28.00
31.00
17.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.00
92.00
81.00
64.00
47.00
41.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
13.00
9.00
9.00
6.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
542.00
395.00
263.00
161.00
115.00
91.00
Operating Profit (PBDIT) excl Other Income
159.00
123.00
109.00
87.00
66.00
39.00
Other Income
11.00
8.00
6.00
5.00
1.00
0.00
Operating Profit (PBDIT)
170.00
132.00
116.00
92.00
68.00
40.00
Interest
5.00
1.00
3.00
3.00
4.00
0.00
Profit before Depriciation and Tax
165.00
131.00
113.00
89.00
63.00
39.00
Depreciation
34.00
23.00
20.00
15.00
13.00
8.00
Profit Before Taxation & Exceptional Items
131.00
107.00
92.00
73.00
50.00
31.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
131.00
107.00
92.00
73.00
50.00
31.00
Provision for Tax
21.00
20.00
16.00
12.00
9.00
5.00
Profit After Tax
110.00
87.00
76.00
61.00
41.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
269.00
195.00
129.00
86.00
44.00
39.00
Profit Available for appropriations
377.00
279.00
204.00
147.00
86.00
56.00
Appropriations
377.00
279.00
204.00
147.00
86.00
56.00
Equity Dividend (%)
25.00%
25.00%
25.00%
25.00%
25.00%
0.00%
Earnings Per Share
13.14
10.41
9.74
8.35
5.90
2.49
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 35.08% vs 39.20% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 28.32% vs 13.12% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 337.74% vs -61.46% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 26.15% vs 14.25% in Mar 2025
Compare Profit and Loss Results of eMudhra
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
701.00
0
701.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
701.00
0
701.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0
-2.00
0%
Raw Materials Consumed
54.00
0
54.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
138.00
0
138.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
13.00
0
13.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
542.00
0
542.00
0%
Operating Profit (PBDIT) excl Other Income
159.00
0.00
159.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
170.00
0
170.00
0%
Interest
5.00
0
5.00
0%
Profit before Depriciation and Tax
165.00
0
165.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
131.00
0
131.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
131.00
0
131.00
0%
Provision for Tax
21.00
0
21.00
0%
Profit After Tax
110.00
0
110.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
269.00
0
269.00
0%
Profit Available for appropriations
377.00
0
377.00
0%
Appropriations
377.00
0
377.00
0%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
13.14
0
13.14
0%
Profit And Loss - Net Sales
Net Sales 701.58 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 35.08% vs 39.20% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.03 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 28.32% vs 13.12% in Mar 2025
Profit And Loss - Interest
Interest 5.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 337.74% vs -61.46% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 110.05 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 26.15% vs 14.25% in Mar 2025