Embassy Off.REIT

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE041025011
  • NSEID: EMBASSY
  • BSEID: 542602
INR
429.80
0.57 (0.13%)
BSENSE

Jun 18

BSE+NSE Vol: 6.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
Phoenix Mills
Oberoi Realty
Mindspace Busine
Embassy Off.REIT
Brookfield India
Nexus Select
Knowledge Realty
Prestige Estates
Godrej Propert.
Bagmane Prime RE
Brigade Enterpr.
Why is Embassy Office Parks REIT ?
1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.05%
  • Poor long term growth as Net Sales has grown by an annual rate of 14.93% and Operating profit at 8.58% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.89 times
2
Flat results in Sep 25
  • PAT(Latest six months) At Rs 387.35 cr has Grown at -77.34%
  • DEBTORS TURNOVER RATIO(HY) Lowest at 4.97 times
3
With ROCE of 3.8, it has a Very Expensive valuation with a 1.5 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 22.57%, its profits have fallen by -86.4%
stock-recommendationReal-Time Research Report
Verdict Report
How much should you sell?
  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Embassy Off.REIT for you?

Low Risk, High Return

Absolute
Risk Adjusted
Volatility
Embassy Off.REIT
9.82%
1.27
17.83%
Sensex
-4.95%
0.44
11.83%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
14.19%
EBIT Growth (5y)
13.68%
EBIT to Interest (avg)
1.55
Debt to EBITDA (avg)
6.60
Net Debt to Equity (avg)
1.03
Sales to Capital Employed (avg)
0.09
Tax Ratio
70.13%
Dividend Payout Ratio
136.11%
Pledged Shares
98.35%
Institutional Holding
73.91%
ROCE (avg)
4.37%
ROE (avg)
3.55%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
203
Industry P/E
32
Price to Book Value
1.96
EV to EBIT
27.74
EV to EBITDA
17.73
EV to Capital Employed
1.47
EV to Sales
13.58
PEG Ratio
NA
Dividend Yield
0.16%
ROCE (Latest)
5.31%
ROE (Latest)
0.97%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

7What is working for the Company
ROCE(HY)

Highest at 5.66%

PBT LESS OI(Q)

At Rs 160.62 cr has Grown at 63.3% (vs previous 4Q average

NET SALES(Q)

Highest at Rs 1,204.68 cr

-12What is not working for the Company
PAT(Q)

At Rs -430.02 cr has Fallen at -543.7% (vs previous 4Q average

DEBT-EQUITY RATIO(HY)

Highest at 1.08 times

DEBTORS TURNOVER RATIO(HY)

Lowest at 46.31 times

EPS(Q)

Lowest at Rs -4.48

Loading Valuation Snapshot...
Here's what is working for Embassy Off.REIT
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 160.62 cr has Grown at 63.3% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 98.38 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Net Sales - Quarterly
Highest at Rs 1,204.68 cr
in the last five quarters
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Here's what is not working for Embassy Off.REIT
Profit After Tax (PAT) - Quarterly
At Rs -430.02 cr has Fallen at -543.7% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 96.93 Cr
MOJO Watch
Near term PAT trend is very negative

PAT (Rs Cr)

Debt-Equity Ratio - Half Yearly
Highest at 1.08 times and Grown
each half year in the last five half yearly periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio

Earnings per Share (EPS) - Quarterly
Lowest at Rs -4.48
in the last five quarters
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (Rs)

Debtors Turnover Ratio- Half Yearly
Lowest at 46.31 times
in the last five half yearly periods
MOJO Watch
Company's pace of settling its Debtors has slowed

Debtors Turnover Ratio